WIN LN (252p, TP Under Review from 225p). Mkt. Cap £312m
Our view: WIN has issued a brief pre close update for the year ended 31 March stating that performance continues to be in line with expectations. Our forecasts for the full year are unchanged and indicate steady growth y-o-y. The company announced earlier this week a new five year contract with Britvic which adds to other recent wins and renewals. The stock has rallied strongly since the company reported solid interim results last November. That said, WIN remains good value and is defensively positioned for any Brexit-related slowdown. The stock is trading on a calendar 2017e PE of 9.7x or a 28% discount to the UK logistics sector. We forecast a dividend yield of 3.5%, 2.5x covered. Reiterate BUY but our target price is placed Under Review from 225p.
Trading update – WIN has issued a brief pre close update for the year ended 31 March stating that performance continues to be in line with expectations as set out at the interim results. Our forecasts for the full year are unchanged and indicate steady growth. The company announced earlier this week a new five year contract with Britvic which adds to other recent wins and renewals. Full year results will be announced on 17 May, 2017. Speaking with the company, we understand that the pipeline of new business is healthy. Share price performance has been strong, up 27% in six months and 72% in the past year vs. the FTSE All-share up 6% and 19%, respectively.
Strong fundamentals, defensive – Around 60% of the company’s activity operate on a defensive “open-book” basis, mainly with UK household names and over multi-year (i.e. 3-5 years). WIN’s customers include many household names (e.g. Heinz, BAE Systems and Waitrose, ASDA). Competition in contract logistics is fairly limited with the only other larger competitors to WIN being DHL Supply Chain (Deutsche Post-DHL, DPW GR – NC) and XPO Logistics (XPO US – NC). Volume and cost risk within the company’s contracts is typically minor and capital requirements are limited. Group operating margins tend to be stable through-the-cycle. In addition, WIN has spent the past few years divesting non-core activities and fixing legacy pension liability issues. Free cash generation has improved and this has allowed the company to recently reinstate a dividend. Net debt/EBITDA (incl. pension deficit, Cantor calculation) is currently 2x vs. the sector average of 3x; interest cover is 3x.
Cantor forecasts and valuation – Our FY17 forecasts are for revenue of £1,147m, operating profit of £51m, diluted EPS 26p and DPS 8.8p. WIN is trading on a calendar 2017e PE of 9.7x. This is a 28% discount to the UK logistics sector. Our estimated full year dividend indicates a yield of 3.5%, 2.5x covered.
Risks and TP – Demand for third party logistics services in the UK and Ireland, contract pricing and driver cost & recruitment pressures, and pension payments. Our TP is calculated using a 10-year DCF of free cash flows. Due to strong recent performance of the stock we place our TP Under Review from 225p.
Other news: Clipper Logistics host site visit to Midlands DC – Yesterday Clipper Logistics (CLG LN – HOLD – TP U/R) hosted an informative site visit to one of its Northampton based e-fulfilment distribution centres. This multi-user site services John Lewis and other accounts, and hosts the Group’s new Clicklink operations. Call us for more details
We are watching DX (DX/ – NC) and Menzies (MNZS – NC) with interest !
Managing Director, Equity Research Analyst, CA
Cantor Fitzgerald Europe, Equity Research (Level 20), One Churchill Place, Canary Wharf, LONDON E14 5RB
This research comment has been reviewed through CFE’s research review process and is consistent with our published opinion. Full disclosures are either contained within an attached document or available on request.
This is a financial promotion issued by Cantor Fitzgerald Europe, authorised and regulated in the United Kingdom by The Financial Conduct Authority (“FCA”). This document and any investment to which this document relates is intended for the sole use of the persons to whom it is addressed, being persons who are Eligible Counterparties or Professional Clients as described in the FCA rules or persons described in Articles 19(5) (Investment professionals) or 49(2) (High net worth companies, unincorporated associations etc) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (as amended). It is not intended to be distributed or passed on, directly or indirectly, to any other class of persons and may not be relied upon by such persons and is therefore not intended for private individuals or those who would be classified as Retail Clients. This document has been produced for information purposes only and is not to be construed as investment advice or a solicitation or an offer to purchase or sell investments or related financial instruments. The investments referred to in this document may not be suitable for all recipients. Recipients of this document should make their own investment decisions based upon their own financial objectives and financial resources and, if in any doubt, should seek advice from an investment advisor. Recipients of this document should be aware of the risks detailed in this paragraph. Past performance is not necessarily a guide to future performance and an investor may not get back the amount originally invested. Where investment is made in currencies other than the investor’s base currency, the value of those investments, and any income from them, will be affected by movements in exchange rates. This effect may could be unfavourable as well as favourable. Levels and bases for taxation may change. Some of the investments mentioned in this document may not be readily liquid investments. To the extent permitted by applicable law, no liability whatsoever is accepted for any direct or consequential loss, damages, costs or prejudices whatsoever arising from the use of this document or its contents. Laws and regulations of other countries may also restrict the distribution of this document.
CONFIDENTIAL: This e-mail, including its contents and attachments, if any, are confidential. If you are not the named recipient please notify the sender and immediately delete it. You may not disseminate, distribute, or forward this e-mail message or disclose its contents to anybody else. Copyright and any other intellectual property rights in its contents are the sole property of Cantor Fitzgerald and its affiliates.
E-mail transmission cannot be guaranteed to be secure or error-free. The sender therefore does not accept liability for any errors or omissions in the contents of this message, which arise as a result of e-mail transmission. If verification is required please request a hard-copy version.
Although we routinely screen for viruses, addressees should check this e-mail and any attachments for viruses. We make no representation or warranty as to the absence of viruses in this e-mail or any attachments. Please note that to ensure regulatory compliance and for the protection of our customers and business, we may monitor and read e-mails sent to and from our server(s).
Any prices or data contained herein are indicative and subject to change without notice; its accuracy is not guaranteed and should not be relied on. Reliance may not be placed on trade confirmations issued other than by the Operations Department.
This e-mail was issued by Cantor Fitzgerald. Cantor Fitzgerald Europe (“CFE”) is regulated by the Financial Conduct Authority (“FCA”). CFE is an unlimited liability company incorporated under the laws of England (company number 2505767) and VAT registration (number 577 406809). CFE’s registered office is at One Churchill Place, London E14 5RB. For any issues arising from this email please reply to the sender.
CFE appears on the FCA register under no 149380. The FCA register appears at http://www.fca.org.uk/register/. The FCA is a financial services industry regulator in the United Kingdom and is located at 25 The North Colonnade, Canary Wharf, London, E14 5HS.
WIN LN (252p, TP Under Review from 225p). Mkt. Cap £312m